Ji Cuisine Inc
How we got $137K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JI CUISINE INC this business | $593K | — |
| Silvia's Mexican Resteraunt Checotah | $1.7M | 0.0 mi |
| Bless Your Mouth Eatery Checotah | $1.7M | 0.0 mi |
| Whoa Nellie Cheesecakes Checotah | $1.7M | 0.0 mi |
| Lin Cuisine IV Checotah | $1.7M | 0.0 mi |
| SYLVIA'S MEXICAN GRILL LLC Checotah · 1 employees | $146K | 0.0 mi |
| JUNES RESTAURANT LLC Checotah · 12 employees | $793K | 0.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $572K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $473K |
| Estimate: the two combined (geometric mean) | $593K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $76K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $137K |
| Multiple for this size and industry | 1.8× |
| Value range | $72K – $187K |
| Revenue range | $390K – $676K |
| EBITDA range | $50K – $87K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Peoples National Bank of ChecotahPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Peoples National Bank of Checotah PPP 2020, PPP 2021 | All 52 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/22/2020 | first | $14K | 5 |
| 1/17/2021 | second | $19K | 4 |
About Ji Cuisine Inc
Ji Cuisine Inc is a restaurants company in Checotah, Oklahoma. Its estimated annual revenue is about $593K, with roughly $76K of EBITDA. It has about 5 employees. Its estimated business value is $137K (likely range $72K–$187K).
Common questions
- Who owns Ji Cuisine Inc?
- The owner of Ji Cuisine Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ji Cuisine Inc make?
- SeeBITDA estimates Ji Cuisine Inc's annual revenue at about $593K (likely between $390K and $676K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ji Cuisine Inc worth?
- About $137K, roughly 1.8× its estimated EBITDA of $76K, typical for a restaurants company its size. Likely range: $72K–$187K.
- How many employees does Ji Cuisine Inc have?
- About 5, as reported on its PPP loan.