Jim's Red Barn LLC
How we got $104K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JIM'S RED BARN LLC this business | $427K | — |
| Joe's Place Smithville | $757K | 0.1 mi |
| The Tasting Room Broken Bow | $757K | 28.7 mi |
| Lake Bums Lockdown Broken Bow | $1.7M | 29.0 mi |
| two Board girls Hochatown Broken Bow | $757K | 29.2 mi |
| HOCHATOWN SALOON LLC. Broken Bow · 9 employees | $928K | 29.7 mi |
| Scotty Doggs Hide Out Broken Bow | $757K | 29.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $448K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $313K |
| Estimate: the two combined (geometric mean) | $427K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $55K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $104K |
| Multiple for this size and industry | 1.9× |
| Value range | $55K – $142K |
| Revenue range | $281K – $487K |
| EBITDA range | $36K – $62K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingUnion BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Union Bank PPP 2020 | All 13 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $8K | 3 |
About Jim's Red Barn LLC
Jim's Red Barn LLC is a bars company in Smithville, Oklahoma. Its estimated annual revenue is about $427K, with roughly $55K of EBITDA. It has about 3 employees. Its estimated business value is $104K (likely range $55K–$142K).
Common questions
- Who owns Jim's Red Barn LLC?
- The owner of Jim's Red Barn LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jim's Red Barn LLC make?
- SeeBITDA estimates Jim's Red Barn LLC's annual revenue at about $427K (likely between $281K and $487K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jim's Red Barn LLC worth?
- About $104K, roughly 1.9× its estimated EBITDA of $55K, typical for a bars company its size. Likely range: $55K–$142K.
- How many employees does Jim's Red Barn LLC have?
- About 3, as reported on its PPP loan.