Jjs of Edmond 1 LLC
How we got $187K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JJS OF EDMOND 1 LLC this business | $1.1M | — |
| Jimmy John's Edmond | $990K | 0.0 mi |
| CAMPERO OF OKLAHOMA LLC Edmond · 20 employees | $1.1M | 0.1 mi |
| Starbucks Edmond | $990K | 0.2 mi |
| Sonic Drive In Oklahoma City | $990K | 0.2 mi |
| CITY BITES, INC. Edmond · 200 employees | $14.5M | 0.2 mi |
| Yummy China Edmond | $990K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $774K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $104K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 4% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $187K |
| Multiple for this size and industry | 1.8× |
| Value range | $112K – $291K |
| Revenue range | $788K – $1.4M |
| EBITDA range | $78K – $135K |
| Industry (NAICS) | Limited-Service Restaurants (722513) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2020 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $61K | 11 |
About Jjs of Edmond 1 LLC
Jjs of Edmond 1 LLC is a restaurants company in Edmond, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $104K of EBITDA. It has about 11 employees. Its estimated business value is $187K (likely range $112K–$291K).
Common questions
- Who owns Jjs of Edmond 1 LLC?
- The owner of Jjs of Edmond 1 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jjs of Edmond 1 LLC make?
- SeeBITDA estimates Jjs of Edmond 1 LLC's annual revenue at about $1.1M (likely between $788K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jjs of Edmond 1 LLC worth?
- About $187K, roughly 1.8× its estimated EBITDA of $104K, typical for a restaurants company its size. Likely range: $112K–$291K.
- How many employees does Jjs of Edmond 1 LLC have?
- About 11, as reported on its PPP loan.