Joe Johnson Heating & Air, LLC
How we got $364K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOE JOHNSON HEATING & AIR, LLC this business | $1.6M | — |
| Joe's Heat and Air Idabel | $1.8M | 0.0 mi |
| Idabel Heat & Air Idabel | $1.8M | 1.8 mi |
| JOE JOHNSON Idabel · 8 employees | $2.0M | 3.2 mi |
| SOUTHERN COMFORT HEATING AND AIR, LLC Broken Bow · 20 employees | $5.8M | 4.1 mi |
| Hannah Services Heating & Cooling Broken Bow | $1.8M | 7.5 mi |
| DOLLAR ELECTRIC LLC Broken Bow · 2 employees | $335K | 8.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $182K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $364K |
| Multiple for this size and industry | 2× |
| Value range | $192K – $498K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $120K – $208K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $52K | 5 |
About Joe Johnson Heating & Air, LLC
Joe Johnson Heating & Air, LLC is a plumbing, heating & air company in Idabel, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $182K of EBITDA. It has about 5 employees. Its estimated business value is $364K (likely range $192K–$498K).
Common questions
- Who owns Joe Johnson Heating & Air, LLC?
- The owner of Joe Johnson Heating & Air, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Joe Johnson Heating & Air, LLC make?
- SeeBITDA estimates Joe Johnson Heating & Air, LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Joe Johnson Heating & Air, LLC worth?
- About $364K, roughly 2× its estimated EBITDA of $182K, typical for a plumbing, heating & air company its size. Likely range: $192K–$498K.
- How many employees does Joe Johnson Heating & Air, LLC have?
- About 5, as reported on its PPP loan.