John Brogan Insurance Agency Inc
How we got $750K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHN BROGAN INSURANCE AGENCY INC this business | $650K | — |
| JOHN BROGAN INURANCE AGENCY INC Collinsville · 2 employees | $489K | 0.0 mi |
| Shelter Insurance Collinsville | $815K | 0.0 mi |
| Farmers Insurance - Wilbur Tucker Collinsville | $815K | 0.4 mi |
| Farmers Insurance - Steve Doss Collinsville | $815K | 0.4 mi |
| Schultheiss Insurance Collinsville | $815K | 0.5 mi |
| Hometown Insurance Collinsville OK Collinsville | $815K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $623K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $522K |
| Estimate: the two combined (geometric mean) | $650K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $250K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $750K |
| Multiple for this size and industry | 3× |
| Value range | $395K – $1.0M |
| Revenue range | $428K – $741K |
| EBITDA range | $164K – $285K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2021 | second | $18K | 3 |
About John Brogan Insurance Agency Inc
John Brogan Insurance Agency Inc is an insurance agencies company in Collinsville, Oklahoma. Its estimated annual revenue is about $650K, with roughly $250K of EBITDA. It has about 3 employees. Its estimated business value is $750K (likely range $395K–$1.0M).
Common questions
- Who owns John Brogan Insurance Agency Inc?
- The owner of John Brogan Insurance Agency Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does John Brogan Insurance Agency Inc make?
- SeeBITDA estimates John Brogan Insurance Agency Inc's annual revenue at about $650K (likely between $428K and $741K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is John Brogan Insurance Agency Inc worth?
- About $750K, roughly 3× its estimated EBITDA of $250K, typical for a insurance agencies company its size. Likely range: $395K–$1.0M.
- How many employees does John Brogan Insurance Agency Inc have?
- About 3, as reported on its PPP loan.