John F Sullivan Incorporated
How we got $9.3M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHN F SULLIVAN INCORPORATED this business | $6.3M | — |
| Sullivan Insurance Agency Ardmore | $806K | 0.0 mi |
| Karen Black Insurance Ardmore | $806K | 0.1 mi |
| MW FINANCIAL INC Ardmore · 2 employees | $380K | 0.1 mi |
| FRED TAYAR INSURANCE, INC. Ardmore · 1 employees | $408K | 0.1 mi |
| GREY RAIN INVESTMENTS LLC Ardmore · 4 employees | $842K | 0.2 mi |
| OWENS INSURANCE AGENCY LLC Ardmore · 4 employees | $991K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.7M |
| Estimate: the two combined (geometric mean) | $6.3M |
| EBITDA margin (industry, adjusted for size) | 27% |
| EBITDA = revenue × margin | $1.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $9.3M |
| Multiple for this size and industry | 5.4× |
| Value range | $4.9M – $12.7M |
| Revenue range | $4.2M – $7.2M |
| EBITDA range | $1.1M – $2.0M |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $393K | 17 |
About John F Sullivan Incorporated
John F Sullivan Incorporated is an insurance agencies company in Ardmore, Oklahoma. Its estimated annual revenue is about $6.3M, with roughly $1.7M of EBITDA. It has about 17 employees. Its estimated business value is $9.3M (likely range $4.9M–$12.7M).
Common questions
- Who owns John F Sullivan Incorporated?
- The owner of John F Sullivan Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does John F Sullivan Incorporated make?
- SeeBITDA estimates John F Sullivan Incorporated's annual revenue at about $6.3M (likely between $4.2M and $7.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is John F Sullivan Incorporated worth?
- About $9.3M, roughly 5.4× its estimated EBITDA of $1.7M, typical for a insurance agencies company its size. Likely range: $4.9M–$12.7M.
- How many employees does John F Sullivan Incorporated have?
- About 17, as reported on its PPP loan.