How we got $360K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHN M BREWER INC. this business | $1.5M | — |
| MORTON CONSTRUCTION & CONSULTING Broken Arrow · 6 employees | $1.7M | 0.4 mi |
| IZZY'S FENCE COMPANY, LLC Broken Arrow · 1 employees | $521K | 0.8 mi |
| PERRY'S TRACTOR SERVICE LLC Coweta · 1 employees | $569K | 2.8 mi |
| SMITH TEK REMODELING, LLC Coweta · 2 employees | $626K | 2.8 mi |
| MORTON EXCAVATING, LLC Coweta · 29 employees | $11.3M | 2.8 mi |
| A&A ASPHALT INC Coweta · 23 employees | $10.2M | 2.8 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $953K |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $190K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $360K |
| Multiple for this size and industry | 1.9× |
| Value range | $190K – $493K |
| Revenue range | $972K – $1.7M |
| EBITDA range | $125K – $216K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFNB CowetaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Coweta PPP 2021 | All 118 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/26/2021 | first | $22K | 4 |
About John M Brewer Inc.
John M Brewer Inc. is a fencing, siding & exterior company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $190K of EBITDA. It has about 4 employees. Its estimated business value is $360K (likely range $190K–$493K).
Common questions
- Who owns John M Brewer Inc.?
- The owner of John M Brewer Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does John M Brewer Inc. make?
- SeeBITDA estimates John M Brewer Inc.'s annual revenue at about $1.5M (likely between $972K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is John M Brewer Inc. worth?
- About $360K, roughly 1.9× its estimated EBITDA of $190K, typical for a fencing, siding & exterior company its size. Likely range: $190K–$493K.
- How many employees does John M Brewer Inc. have?
- About 4, as reported on its PPP loan.