Johnson Brothers Grain & Livestock
How we got $2.0M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Some signs of a sale
- In business 28 years (since 1998)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSON BROTHERS GRAIN & LIVESTOCK this business | $3.3M | — |
| HANDRICH INVESTMENTS, LLC Afton · 4 employees | $2.6M | 1.9 mi |
| VICTOR RANCH PARTNERSHIP Afton · 2 employees | $1.4M | 1.9 mi |
| HENDRICKS ENTERPRISES LLC Afton · 4 employees | $1.9M | 2.1 mi |
| Clayton Corner Farm Afton | $1.3M | 2.6 mi |
| Fly Creek Farms Afton | $1.4M | 3.5 mi |
| MARTINS FARM LLC Vinita · 2 employees | $854K | 3.7 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.4M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $517K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.0M – $2.7M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $340K – $590K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $44K | 7 |
| 1/28/2021 | second | $78K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Johnson Brothers Grain & Livestock
Johnson Brothers Grain & Livestock is an agriculture, forestry, fishing company in Afton, Oklahoma, in business since 1998. Its estimated annual revenue is about $3.3M, with roughly $517K of EBITDA. It has about 9 employees. Its estimated business value is $2.0M (likely range $1.0M–$2.7M).
Common questions
- Who owns Johnson Brothers Grain & Livestock?
- The owner of Johnson Brothers Grain & Livestock isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnson Brothers Grain & Livestock make?
- SeeBITDA estimates Johnson Brothers Grain & Livestock's annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnson Brothers Grain & Livestock worth?
- About $2.0M, roughly 3.8× its estimated EBITDA of $517K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.0M–$2.7M.
- How many employees does Johnson Brothers Grain & Livestock have?
- About 9, as reported on its PPP loan.
- When was Johnson Brothers Grain & Livestock founded?
- Johnson Brothers Grain & Livestock has been in business since 1998.