Johnson Electric Service, LLC
How we got $181K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSON ELECTRIC SERVICE, LLC this business | $603K | — |
| O Tex Pumping Wynnewood | $3.8M | 5.6 mi |
| BABCOCK FIRE PROTECTION LLC Pauls Valley · 2 employees | $710K | 7.7 mi |
| J4 CONTRACTING & JERRY DUNN PLUMBING, INC. Pauls Valley · 5 employees | $1.5M | 7.8 mi |
| BEASLEY ELECTRIC INC Davis · 7 employees | $1.5M | 8.5 mi |
| PORTER HEAT & AIR, LLC Pauls Valley · 5 employees | $1.3M | 8.6 mi |
| CLT REFRIGERATION, INC. Pauls Valley · 6 employees | $1.5M | 8.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $741K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $377K |
| Estimate: the two combined (geometric mean) | $603K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $91K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $181K |
| Multiple for this size and industry | 2× |
| Value range | $95K – $248K |
| Revenue range | $397K – $687K |
| EBITDA range | $60K – $103K |
| Industry (NAICS) | Electrical Contractors and Other Wiring Installation Contractors (238210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $12K | 3 |
About Johnson Electric Service, LLC
Johnson Electric Service, LLC is an electricians company in Wynnewood, Oklahoma. Its estimated annual revenue is about $603K, with roughly $91K of EBITDA. It has about 3 employees. Its estimated business value is $181K (likely range $95K–$248K).
Common questions
- Who owns Johnson Electric Service, LLC?
- The owner of Johnson Electric Service, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnson Electric Service, LLC make?
- SeeBITDA estimates Johnson Electric Service, LLC's annual revenue at about $603K (likely between $397K and $687K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnson Electric Service, LLC worth?
- About $181K, roughly 2× its estimated EBITDA of $91K, typical for a electricians company its size. Likely range: $95K–$248K.
- How many employees does Johnson Electric Service, LLC have?
- About 3, as reported on its PPP loan.