Johnson Fertilizer Incorporated
How we got $617K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSON FERTILIZER INCORPORATED this business | $2.1M | — |
| SAYRE FARMERS COOPERATIVE GIN ASSOCIATION Sayre · 5 employees | $1.8M | 0.2 mi |
| WOLCOTT LLC Elk City · 1 employees | $692K | 11.9 mi |
| GREEN ACRES ENTERPRISES INC. Elk City · 4 employees | $3.5M | 14.2 mi |
| SEI AGRA TECH INC. Elk City · 3 employees | $1.4M | 14.4 mi |
| TAYLOR RANCH ENTERPRISES, LLC Cheyenne · 1 employees | $305K | 14.9 mi |
| Us Custom Harvesters Elk City | $2.7M | 17.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $247K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $617K |
| Multiple for this size and industry | 2.5× |
| Value range | $325K – $844K |
| Revenue range | $1.4M – $2.4M |
| EBITDA range | $162K – $281K |
| Industry (NAICS) | Soil Preparation, Planting, and Cultivating (115112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/13/2021 | first | $30K | 4 |
About Johnson Fertilizer Incorporated
Johnson Fertilizer Incorporated is a soil preparation, planting, and cultivating company in Sayre, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $247K of EBITDA. It has about 4 employees. Its estimated business value is $617K (likely range $325K–$844K).
Common questions
- Who owns Johnson Fertilizer Incorporated?
- The owner of Johnson Fertilizer Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnson Fertilizer Incorporated make?
- SeeBITDA estimates Johnson Fertilizer Incorporated's annual revenue at about $2.1M (likely between $1.4M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnson Fertilizer Incorporated worth?
- About $617K, roughly 2.5× its estimated EBITDA of $247K, typical for a soil preparation, planting, and cultivating company its size. Likely range: $325K–$844K.
- How many employees does Johnson Fertilizer Incorporated have?
- About 4, as reported on its PPP loan.