Johnson & Johnson Locksmith and Door Company Inc
How we got $317K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSON & JOHNSON LOCKSMITH AND DOOR COMPANY INC this business | $976K | — |
| Jeff's Key & Safe Shop Lawton | $2.0M | 0.4 mi |
| Tec9 Secure Solutions Lawton | $1.6M | 0.6 mi |
| CAR GUARD Lawton · 2 employees | $461K | 1.9 mi |
| A.A.C.E. LOCKSMITH, L.L.C. Lawton · 42 employees | $10.6M | 2.4 mi |
| AAFEX FIRE SYSTEMS, INC. Lawton · 9 employees | $864K | 2.6 mi |
| Jamark Lawton | $1.6M | 2.9 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $994K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $737K |
| Estimate: the two combined (geometric mean) | $976K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $127K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $317K |
| Multiple for this size and industry | 2.5× |
| Value range | $167K – $434K |
| Revenue range | $642K – $1.1M |
| EBITDA range | $83K – $145K |
| Industry (NAICS) | Locksmiths (561622) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $29K | 5 |
| 1/22/2021 | second | $33K | 5 |
About Johnson & Johnson Locksmith and Door Company Inc
Johnson & Johnson Locksmith and Door Company Inc is a security services company in Lawton, Oklahoma. Its estimated annual revenue is about $976K, with roughly $127K of EBITDA. It has about 5 employees. Its estimated business value is $317K (likely range $167K–$434K).
Common questions
- Who owns Johnson & Johnson Locksmith and Door Company Inc?
- The owner of Johnson & Johnson Locksmith and Door Company Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnson & Johnson Locksmith and Door Company Inc make?
- SeeBITDA estimates Johnson & Johnson Locksmith and Door Company Inc's annual revenue at about $976K (likely between $642K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnson & Johnson Locksmith and Door Company Inc worth?
- About $317K, roughly 2.5× its estimated EBITDA of $127K, typical for a security services company its size. Likely range: $167K–$434K.
- How many employees does Johnson & Johnson Locksmith and Door Company Inc have?
- About 5, as reported on its PPP loan.