Johnson Landscaping, LLC
How we got $146K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSON LANDSCAPING, LLC this business | $400K | — |
| A1 French Drains Broken Arrow Broken Arrow | $958K | 0.0 mi |
| Curt's Sprinkling Systems Broken Arrow | $958K | 1.5 mi |
| WILD WEST PEST SOLUTIONS LLC Broken Arrow · 1 employees | $284K | 1.6 mi |
| B&A PLUMBING LLC Broken Arrow · 2 employees | $544K | 1.6 mi |
| JET CLEAN PRO LLC Broken Arrow · 1 employees | $137K | 1.8 mi |
| T & M LAWNCARE, INC. Broken Arrow · 27 employees | $5.2M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $513K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $240K |
| Estimate: the two combined (geometric mean) | $400K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $61K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $146K |
| Multiple for this size and industry | 2.4× |
| Value range | $77K – $200K |
| Revenue range | $263K – $456K |
| EBITDA range | $40K – $69K |
| Industry (NAICS) | Landscaping Services (561730) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $7K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Johnson Landscaping, LLC
Johnson Landscaping, LLC is a landscaping & lawn care company in Broken Arrow, Oklahoma, in business since 2013. Its estimated annual revenue is about $400K, with roughly $61K of EBITDA. It has about 2 employees. Its estimated business value is $146K (likely range $77K–$200K).
Common questions
- Who owns Johnson Landscaping, LLC?
- The owner of Johnson Landscaping, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnson Landscaping, LLC make?
- SeeBITDA estimates Johnson Landscaping, LLC's annual revenue at about $400K (likely between $263K and $456K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnson Landscaping, LLC worth?
- About $146K, roughly 2.4× its estimated EBITDA of $61K, typical for a landscaping & lawn care company its size. Likely range: $77K–$200K.
- How many employees does Johnson Landscaping, LLC have?
- About 2, as reported on its PPP loan.
- When was Johnson Landscaping, LLC founded?
- Johnson Landscaping, LLC has been in business since 2013.