SeeBITDAOklahoma

Johnson Machine Inc

Machine shops & fabrication
  • 226 S 2nd St, Collinsville, OK
  • Since 1997
  • Family-owned
  • NAICS 332710
Company websitejohnsonmachineinc.comFind on LinkedInSearch LinkedIn for this company
Estimated valueMedium confidence
$3.1M
$1.6Mlikely range$4.2M
About 3.9× its yearly profit, typical for a company this size in its industry.
Revenue
$6.1M
a year
Profit (EBITDA)
$792K
13% of revenue
Employees
20
reported in 2021
Leadership
Robert Johnson
Founder · source · confirmed by 2 sources
Some signs of a sale
Request removal or correction
Has a management team. Someone besides the owner runs part of the business, which buyers pay more for.

How we got $3.1M

Based on its 20 employees and its payroll, both reported for PPP in 2021 and brought up to date.

20 employees × $291K each$5.8M
PPP payroll ÷ payroll's usual share of revenue$4.9M
Shown toward the top of its range×1.14
Revenue$6.1M
× 13% profit margin$792K
× 3.9 sale multiple = value$3.1M

· Own this business? Correct these figures

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 29 years (since 1997)
  • Founder still runs it after 29 years
  • Family in the business (Tammy Johnson, CFO)

From public records and the company's website, not a statement that it's for sale.

What they do

Johnson Machine Inc. specializes in manufactured parts, working with all plastics and metals. It serves the oil & gas and medical industries.

Products & services
Manufactured partshigh-quality parts tailored for the oil & gas industryPrecision-engineered parts
Markets served
Oil & GasMedical

From the company's website. Industry: Machine shops & fabrication.

Customers & suppliers

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Oil & gas

Estimated value over time

▲ 34% since 2021
$0$1.8M$3.6M20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
JOHNSON MACHINE INC
this business
$6.1M$792K—
BASKINS MACHINED PRODUCTS LLC
Collinsville · 27 employees
$10.7M$1.2M2.5 mi
STOUT MANUFACTURING LLC
Collinsville · 4 employees
$929K$147K2.7 mi
WOODS PRECISION PRODUCTS, INC.
Owasso · 14 employees
$4.3M$558K3.2 mi
ADVANCED MACHINING & FABRICATING INC.
Owasso · 48 employees
$15.2M$1.6M3.5 mi
ADVANCED PLASTICS, INC.
Owasso · 19 employees
$5.7M$744K3.5 mi
CUTTING EDGE TECHNOLOGIES, LLC
Owasso · 6 employees
$1.5M$214K5.6 mi

The full calculation

Employees reported to the SBA20
Revenue from headcount (employees × revenue per employee for companies this size)$5.8M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$4.9M
Estimate: the two combined (geometric mean)$6.1M
EBITDA margin (industry, adjusted for size)13%
EBITDA = revenue × margin$792K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$3.1M
Multiple for this size and industry3.9×
Value range$1.6M – $4.2M
Revenue range$4.0M – $6.9M
EBITDA range$521K – $903K
Industry (NAICS)Machine Shops (332710)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Founded 1997 by Robert JohnsonFamily-owned
“In October 1997, with the support of Tammy and his parents, Gene and Jean Johnson, Robert established Johnson Machine Inc. in his garage with a Trak DPM mill.”

Advisors

  • BankingOklahoma Central CUPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Oklahoma Central CU
PPP 2021
All 69 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
1/16/2021second$183K$185K20Oklahoma Central CU

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Johnson Machine Inc

Johnson Machine Inc is a family-owned machine shops & fabrication company in Collinsville, Oklahoma, in business since 1997. It is owned by Robert Johnson (Founder). Its estimated annual revenue is about $6.1M, with roughly $792K of EBITDA. It has about 20 employees. Its estimated business value is $3.1M (likely range $1.6M–$4.2M).

Common questions

Who owns Johnson Machine Inc?
Johnson Machine Inc is owned by Robert Johnson (Founder), according to public sources such as the company's website or filings.
How much revenue does Johnson Machine Inc make?
SeeBITDA estimates Johnson Machine Inc's annual revenue at about $6.1M (likely between $4.0M and $6.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Johnson Machine Inc worth?
About $3.1M, roughly 3.9× its estimated EBITDA of $792K, typical for a machine shops & fabrication company its size. Likely range: $1.6M–$4.2M.
How many employees does Johnson Machine Inc have?
About 20, as reported on its PPP loan.
When was Johnson Machine Inc founded?
Johnson Machine Inc has been in business since 1997.