Johnson Mechanical LLC
How we got $211K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 48% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSON MECHANICAL LLC this business | $568K | — |
| B and N Automotive and Performance Elmore City | $1.4M | 0.3 mi |
| Marks Truck & Tire Repair Elmore City | $1.4M | 0.6 mi |
| Circle W Car Wash Elmore City | $1.4M | 0.6 mi |
| Sullivan Mobile Tires LLC Wynnewood | $1.4M | 9.9 mi |
| Speedco Truck Lube And Tires Pauls Valley | $4.1M | 10.1 mi |
| Truck Wash at Love's Travel Stops Pauls Valley | $1.4M | 10.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $456K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $544K |
| Estimate: the two combined (geometric mean) | $568K |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $92K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $211K |
| Multiple for this size and industry | 2.3× |
| Value range | $111K – $289K |
| Revenue range | $373K – $647K |
| EBITDA range | $60K – $105K |
| Industry (NAICS) | Automotive Mechanical and Electrical Repair and Maintenance (811118) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2021 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/10/2021 | second | $16K | 2 |
About Johnson Mechanical LLC
Johnson Mechanical LLC is an auto repair company in Elmore City, Oklahoma. Its estimated annual revenue is about $568K, with roughly $92K of EBITDA. It has about 2 employees. Its estimated business value is $211K (likely range $111K–$289K).
Common questions
- Who owns Johnson Mechanical LLC?
- The owner of Johnson Mechanical LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnson Mechanical LLC make?
- SeeBITDA estimates Johnson Mechanical LLC's annual revenue at about $568K (likely between $373K and $647K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnson Mechanical LLC worth?
- About $211K, roughly 2.3× its estimated EBITDA of $92K, typical for a auto repair company its size. Likely range: $111K–$289K.
- How many employees does Johnson Mechanical LLC have?
- About 2, as reported on its PPP loan.