How we got $427K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSON'S COMFORT this business | $1.8M | — |
| Bailey Brothers Plumbing, Heating And Air Conditioning Yukon | $1.9M | 0.6 mi |
| 1-Tom-Plumber Yukon | $3.8M | 0.6 mi |
| OPTIMUM ENERGY SOLUTIONS, INC. Yukon · 6 employees | $1.9M | 0.7 mi |
| F5 ELECTRIC LLC Yukon · 3 employees | $965K | 0.8 mi |
| Shockley's Heat & Air Yukon | $1.9M | 1.0 mi |
| GREER'S HEAT & AIR LLC Yukon · 1 employees | $484K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $214K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $427K |
| Multiple for this size and industry | 2× |
| Value range | $225K – $585K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $141K – $244K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $59K | 6 |
About Johnson's Comfort
Johnson's Comfort is a plumbing, heating & air company in Yukon, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $214K of EBITDA. It has about 6 employees. Its estimated business value is $427K (likely range $225K–$585K).
Common questions
- Who owns Johnson's Comfort?
- The owner of Johnson's Comfort isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnson's Comfort make?
- SeeBITDA estimates Johnson's Comfort's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnson's Comfort worth?
- About $427K, roughly 2× its estimated EBITDA of $214K, typical for a plumbing, heating & air company its size. Likely range: $225K–$585K.
- How many employees does Johnson's Comfort have?
- About 6, as reported on its PPP loan.