Johnson's Tire Center LLC
How we got $209K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSON'S TIRE CENTER LLC this business | $658K | — |
| DANIELS AUTO REPAIR, LLC Holdenville · 3 employees | $1.1M | 0.0 mi |
| REX DANIELS AUTO LLC Holdenville · 5 employees | $1.3M | 0.0 mi |
| Intoxalock Holdenville | $1.4M | 0.0 mi |
| Dean's Service Center Holdenville | $1.4M | 0.2 mi |
| Carters Auto Wash,Wax, & Detail Holdenville | $1.4M | 0.5 mi |
| GILES COLLISION REPAIR, LLC Holdenville · 3 employees | $989K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $747K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $445K |
| Estimate: the two combined (geometric mean) | $658K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $91K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $209K |
| Multiple for this size and industry | 2.3× |
| Value range | $110K – $285K |
| Revenue range | $433K – $750K |
| EBITDA range | $60K – $103K |
| Industry (NAICS) | All Other Automotive Repair and Maintenance (811198) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $12K | 3 |
About Johnson's Tire Center LLC
Johnson's Tire Center LLC is an auto repair company in Holdenville, Oklahoma. Its estimated annual revenue is about $658K, with roughly $91K of EBITDA. It has about 3 employees. Its estimated business value is $209K (likely range $110K–$285K).
Common questions
- Who owns Johnson's Tire Center LLC?
- The owner of Johnson's Tire Center LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnson's Tire Center LLC make?
- SeeBITDA estimates Johnson's Tire Center LLC's annual revenue at about $658K (likely between $433K and $750K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnson's Tire Center LLC worth?
- About $209K, roughly 2.3× its estimated EBITDA of $91K, typical for a auto repair company its size. Likely range: $110K–$285K.
- How many employees does Johnson's Tire Center LLC have?
- About 3, as reported on its PPP loan.