Johnsons of Kingfisher, Inc
How we got $11.7M
Based on its 43 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 2% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 43 | $41.9M |
| 2020 | Form 5500 | 36 | $35.1M |
| 2021 | Form 5500 | 36 | $35.1M |
| 2022 | Form 5500 | 35 | $34.1M |
| 2023 | Form 5500 | 40 | $39.0M |
| 2024 | Form 5500 | 42 | $41.0M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Some signs of a sale
- In business 26 years (since 2000)
From public records and the company's website, not a statement that it's for sale.
What they do
Johnsons of Kingfisher is a car dealership in Kingfisher, Oklahoma, selling new and pre-owned vehicles and offering service and parts. The site describes it as Oklahoma's #1 Dodge dealer.
From the company's website. Industry: Car dealers.
Customers & suppliers
Customers
- Federal Acquisition Service · federal contracts $96.5M
Suppliers & brands
- Chrysler · brand it sells or installs
- Dodge · brand it sells or installs
- Jeep · brand it sells or installs
- Ram · brand it sells or installs
- Chevrolet · brand it sells or installs
- GMC · brand it sells or installs
- Ford · brand it sells or installs
- Lincoln · brand it sells or installs
- Honda · brand it sells or installs
- Nissan · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSONS OF KINGFISHER, INC this business | $65.0M | — |
| Jacksons Chevrolet Gmc Kingfisher | $22.5M | 0.2 mi |
| Dobrinski Chevrolet Buick & Gmc Kingfisher | $22.5M | 0.2 mi |
| BOECKMAN FORD Kingfisher · 15 employees | $21.5M | 0.3 mi |
| Jim Hickey Motors Hennessey | $22.5M | 0.5 mi |
| JACKSONS OF KINGFISHER Kingfisher · 25 employees | $42.3M | 0.6 mi |
| John Deere Kingfisher | $22.5M | 5.5 mi |
The full calculation
| Employees reported to the SBA | 43 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $54.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $59.3M |
| Estimate: the two combined (geometric mean) | $65.0M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $2.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $11.7M |
| Multiple for this size and industry | 4.4× |
| Value range | $6.2M – $16.0M |
| Revenue range | $42.8M – $74.1M |
| EBITDA range | $1.7M – $3.0M |
| Industry (NAICS) | New Car Dealers (441110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $523K | 43 |
| 1/23/2021 | second | $582K | 41 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Johnsons of Kingfisher, Inc
Johnsons of Kingfisher, Inc is a car dealers company in Kingfisher, Oklahoma, in business since 2000. Its estimated annual revenue is about $65.0M, with roughly $2.7M of EBITDA. It has about 42 employees. Its estimated business value is $11.7M (likely range $6.2M–$16.0M).
Common questions
- Who owns Johnsons of Kingfisher, Inc?
- The owner of Johnsons of Kingfisher, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnsons of Kingfisher, Inc make?
- SeeBITDA estimates Johnsons of Kingfisher, Inc's annual revenue at about $65.0M (likely between $42.8M and $74.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnsons of Kingfisher, Inc worth?
- About $11.7M, roughly 4.4× its estimated EBITDA of $2.7M, typical for a car dealers company its size. Likely range: $6.2M–$16.0M.
- How many employees does Johnsons of Kingfisher, Inc have?
- About 42, from its 2024 retirement-plan filing.
- When was Johnsons of Kingfisher, Inc founded?
- Johnsons of Kingfisher, Inc has been in business since 2000.