Johnsonwoodworks LLC
How we got $133K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 62% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSONWOODWORKS LLC this business | $937K | — |
| JM ODOM COMPANY LLC Tulsa · 2 employees | $1.9M | 1.1 mi |
| JPDP LLC Tulsa · 3 employees | $3.1M | 1.4 mi |
| ASTORIA PROPERTIES LLC Tulsa · 5 employees | $2.4M | 1.5 mi |
| RG REMODELING LLC Tulsa · 1 employees | $457K | 1.6 mi |
| EXECUTIVE HOMES, LLC Tulsa · 35 employees | $54.9M | 1.8 mi |
| ROCKDALE HOMES INC. Tulsa · 3 employees | $820K | 2.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $661K |
| Estimate: the two combined (geometric mean) | $937K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $70K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $133K |
| Multiple for this size and industry | 1.9× |
| Value range | $70K – $182K |
| Revenue range | $617K – $1.1M |
| EBITDA range | $46K – $80K |
| Industry (NAICS) | Residential Remodelers (236118) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBMO Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BMO Bank National Association PPP 2020, PPP 2021 | All 119 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $15K | 3 |
| 3/2/2021 | second | $10K | 3 |
About Johnsonwoodworks LLC
Johnsonwoodworks LLC is a home builders company in Tulsa, Oklahoma. Its estimated annual revenue is about $937K, with roughly $70K of EBITDA. It has about 3 employees. Its estimated business value is $133K (likely range $70K–$182K).
Common questions
- Who owns Johnsonwoodworks LLC?
- The owner of Johnsonwoodworks LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnsonwoodworks LLC make?
- SeeBITDA estimates Johnsonwoodworks LLC's annual revenue at about $937K (likely between $617K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnsonwoodworks LLC worth?
- About $133K, roughly 1.9× its estimated EBITDA of $70K, typical for a home builders company its size. Likely range: $70K–$182K.
- How many employees does Johnsonwoodworks LLC have?
- About 3, as reported on its PPP loan.