Johnston Farm and Ranch LLC
How we got $423K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOHNSTON FARM AND RANCH LLC this business | $993K | — |
| DALTON RICHARDSON Minco · 1 employees | $509K | 5.8 mi |
| MICHAEL SAVAGE Pocasset · 4 employees | $2.0M | 6.1 mi |
| MICHAEL D SAVAGE LLC Pocasset · 2 employees | $1.4M | 6.2 mi |
| KYLE TALLENT Verden · 1 employees | $368K | 6.4 mi |
| KERLICK FARMS LLC Minco · 2 employees | $1.4M | 7.0 mi |
| T K CATTLE COMPANY Pocasset · 2 employees | $1.0M | 8.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $993K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $169K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $423K |
| Multiple for this size and industry | 2.5× |
| Value range | $223K – $579K |
| Revenue range | $653K – $1.1M |
| EBITDA range | $111K – $193K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCommunity Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Community Bank of Oklahoma PPP 2021 | All 50 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/21/2021 | first | $21K | 1 |
About Johnston Farm and Ranch LLC
Johnston Farm and Ranch LLC is an agriculture, forestry, fishing company in Minco, Oklahoma. Its estimated annual revenue is about $993K, with roughly $169K of EBITDA. It has about 1 employees. Its estimated business value is $423K (likely range $223K–$579K).
Common questions
- Who owns Johnston Farm and Ranch LLC?
- The owner of Johnston Farm and Ranch LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Johnston Farm and Ranch LLC make?
- SeeBITDA estimates Johnston Farm and Ranch LLC's annual revenue at about $993K (likely between $653K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Johnston Farm and Ranch LLC worth?
- About $423K, roughly 2.5× its estimated EBITDA of $169K, typical for a agriculture, forestry, fishing company its size. Likely range: $223K–$579K.
- How many employees does Johnston Farm and Ranch LLC have?
- About 1, as reported on its PPP loan.