Joshua Boyer-Winn
How we got $334K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JOSHUA BOYER-WINN this business | $784K | — |
| MOORE DEEP FORK RANCH INC Bristow · 6 employees | $2.8M | 0.3 mi |
| No. 7 Dairy Bristow | $1.4M | 0.8 mi |
| MCNIEL RANCHES LLC Bristow · 1 employees | $796K | 3.1 mi |
| Saltgrass Dairy Bristow | $1.4M | 4.0 mi |
| G BAR RANCH LTD. LIMITED PARTNERSHIP Depew · 2 employees | $865K | 6.2 mi |
| Slick Chick Blooms Bristow | $1.4M | 6.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $437K |
| Estimate: the two combined (geometric mean) | $784K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $134K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $334K |
| Multiple for this size and industry | 2.5× |
| Value range | $176K – $458K |
| Revenue range | $516K – $894K |
| EBITDA range | $88K – $153K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112420) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingU.S. Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| U.S. Bank, National Association PPP 2021 | All 46 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/12/2021 | first | $7K | 2 |
About Joshua Boyer-Winn
Joshua Boyer-Winn is an agriculture, forestry, fishing company in Bristow, Oklahoma. Its estimated annual revenue is about $784K, with roughly $134K of EBITDA. It has about 2 employees. Its estimated business value is $334K (likely range $176K–$458K).
Common questions
- Who owns Joshua Boyer-Winn?
- The owner of Joshua Boyer-Winn isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Joshua Boyer-Winn make?
- SeeBITDA estimates Joshua Boyer-Winn's annual revenue at about $784K (likely between $516K and $894K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Joshua Boyer-Winn worth?
- About $334K, roughly 2.5× its estimated EBITDA of $134K, typical for a agriculture, forestry, fishing company its size. Likely range: $176K–$458K.
- How many employees does Joshua Boyer-Winn have?
- About 2, as reported on its PPP loan.