Jpac One, LLC
How we got $1.5M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JPAC ONE, LLC this business | $1.7M | — |
| PROPERTY BY ANDREW LLC Elk City · 1 employees | $690K | 0.0 mi |
| Main Street Storage Elk City | $1.7M | 0.7 mi |
| ASK II RECEIVE LLC Elk City · 2 employees | $805K | 0.9 mi |
| WINGATE MANAGEMENT, LLC Elk City · 2 employees | $1.5M | 1.0 mi |
| 5G Storage Elk City | $1.7M | 1.0 mi |
| Bar-S Foods Elk City | $1.7M | 1.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 29% |
| EBITDA = revenue × margin | $504K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $795K – $2.1M |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $331K – $574K |
| Industry (NAICS) | Lessors of Residential Buildings and Dwellings (531110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $20K | 3 |
About Jpac One, LLC
Jpac One, LLC is a lessors of residential buildings and dwellings company in Elk City, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $504K of EBITDA. It has about 3 employees. Its estimated business value is $1.5M (likely range $795K–$2.1M).
Common questions
- Who owns Jpac One, LLC?
- The owner of Jpac One, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jpac One, LLC make?
- SeeBITDA estimates Jpac One, LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jpac One, LLC worth?
- About $1.5M, roughly 3× its estimated EBITDA of $504K, typical for a lessors of residential buildings and dwellings company its size. Likely range: $795K–$2.1M.
- How many employees does Jpac One, LLC have?
- About 3, as reported on its PPP loan.