Jrs Mobile Shop LLC
How we got $116K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JRS MOBILE SHOP LLC this business | $473K | — |
| YOGA TIFF LLC Edmond · 14 employees | $4.9M | 0.3 mi |
| BUNDLES OF JOY DESIGNS LLC Edmonds · 2 employees | $636K | 1.0 mi |
| WALT GARNER ASSOCIATES, INC. Edmond · 1 employees | $519K | 1.0 mi |
| OKAY SEE LTD CO Edmond · 1 employees | $728K | 1.6 mi |
| LUCCA FASHION INC. Oklahoma City · 10 employees | $2.1M | 2.1 mi |
| GOOD QUALITY FASHIONS INC. Edmond · 10 employees | $4.9M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $457K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $376K |
| Estimate: the two combined (geometric mean) | $473K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $58K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $116K |
| Multiple for this size and industry | 2× |
| Value range | $61K – $159K |
| Revenue range | $311K – $539K |
| EBITDA range | $38K – $66K |
| Industry (NAICS) | Retail Trade (448190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $5K | 1 |
| 1/21/2021 | second | $5K | 1 |
About Jrs Mobile Shop LLC
Jrs Mobile Shop LLC is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $473K, with roughly $58K of EBITDA. It has about 1 employees. Its estimated business value is $116K (likely range $61K–$159K).
Common questions
- Who owns Jrs Mobile Shop LLC?
- The owner of Jrs Mobile Shop LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jrs Mobile Shop LLC make?
- SeeBITDA estimates Jrs Mobile Shop LLC's annual revenue at about $473K (likely between $311K and $539K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jrs Mobile Shop LLC worth?
- About $116K, roughly 2× its estimated EBITDA of $58K, typical for a retail trade company its size. Likely range: $61K–$159K.
- How many employees does Jrs Mobile Shop LLC have?
- About 1, as reported on its PPP loan.