How we got $864K
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 8% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JS&T, INC this business | $2.7M | — |
| Bulwark Exterminating - Tulsa Pest Control Broken Arrow | $958K | 0.0 mi |
| Terminix Commercial Broken Arrow | $958K | 0.0 mi |
| McCauley Services Broken Arrow | $958K | 0.0 mi |
| ALL PRO CARPET CLEANING & RESTORATION LLC Broken Arrow · 6 employees | $692K | 0.1 mi |
| Excel Outdoor Clean Broken Arrow | $958K | 0.4 mi |
| Innovative Tree and Landscape Tulsa | $958K | 0.5 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.4M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $320K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $864K |
| Multiple for this size and industry | 2.7× |
| Value range | $455K – $1.2M |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $211K – $365K |
| Industry (NAICS) | Janitorial Services (561720) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020, PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $186K | 20 |
| 1/20/2021 | second | $127K | 20 |
About Js&t, Inc
Js&t, Inc is a commercial cleaning & janitorial company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $2.7M, with roughly $320K of EBITDA. It has about 20 employees. Its estimated business value is $864K (likely range $455K–$1.2M).
Common questions
- Who owns Js&t, Inc?
- The owner of Js&t, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Js&t, Inc make?
- SeeBITDA estimates Js&t, Inc's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Js&t, Inc worth?
- About $864K, roughly 2.7× its estimated EBITDA of $320K, typical for a commercial cleaning & janitorial company its size. Likely range: $455K–$1.2M.
- How many employees does Js&t, Inc have?
- About 20, as reported on its PPP loan.