Jsem, LLC
How we got $565K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JSEM, LLC this business | $1.1M | — |
| JATRAS LLC Tulsa · 3 employees | $1.3M | 0.2 mi |
| K KEE PROJECT ENHANCEMENTS, LLC Tulsa · 1 employees | $326K | 0.3 mi |
| LYLE ENTERPRISES LLC Tulsa · 2 employees | $757K | 0.4 mi |
| MEEKS VENTURES, INC. Tulsa · 1 employees | $551K | 0.4 mi |
| NST, INC Tulsa · 1 employees | $313K | 0.4 mi |
| PINK TIE CONSULTING LLC Tulsa · 1 employees | $426K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $709K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $226K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $565K |
| Multiple for this size and industry | 2.5× |
| Value range | $297K – $773K |
| Revenue range | $749K – $1.3M |
| EBITDA range | $149K – $258K |
| Industry (NAICS) | Administrative Management and General Management Consulting Services (541611) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $22K | 4 |
About Jsem, LLC
Jsem, LLC is a consulting company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $226K of EBITDA. It has about 4 employees. Its estimated business value is $565K (likely range $297K–$773K).
Common questions
- Who owns Jsem, LLC?
- The owner of Jsem, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jsem, LLC make?
- SeeBITDA estimates Jsem, LLC's annual revenue at about $1.1M (likely between $749K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jsem, LLC worth?
- About $565K, roughly 2.5× its estimated EBITDA of $226K, typical for a consulting company its size. Likely range: $297K–$773K.
- How many employees does Jsem, LLC have?
- About 4, as reported on its PPP loan.