Jti Security, LLC
How we got $800K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JTI SECURITY, LLC this business | $4.0M | — |
| HAMID RAMEZANI Sand Springs · 1 employees | $869K | 0.1 mi |
| VAPOR WAREHOUSE, INC. Sand Springs · 7 employees | $3.1M | 1.5 mi |
| FACTORY DIRECT HOMES, LLC Sapulpa · 6 employees | $6.2M | 2.7 mi |
| SCHWICKERATH INVESTMENTS LLC Tulsa · 1 employees | $1.2M | 3.9 mi |
| SAJID S SALIMI INC. Tulsa · 5 employees | $2.2M | 5.2 mi |
| YASHWA LLC Tulsa · 4 employees | $2.9M | 6.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.1M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $333K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $800K |
| Multiple for this size and industry | 2.4× |
| Value range | $421K – $1.1M |
| Revenue range | $2.7M – $4.6M |
| EBITDA range | $219K – $380K |
| Industry (NAICS) | Retail Trade (453998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020, PPP 2021 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $59K | 4 |
| 1/17/2021 | second | $60K | 4 |
About Jti Security, LLC
Jti Security, LLC is a retail trade company in Sand Springs, Oklahoma. Its estimated annual revenue is about $4.0M, with roughly $333K of EBITDA. It has about 4 employees. Its estimated business value is $800K (likely range $421K–$1.1M).
Common questions
- Who owns Jti Security, LLC?
- The owner of Jti Security, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jti Security, LLC make?
- SeeBITDA estimates Jti Security, LLC's annual revenue at about $4.0M (likely between $2.7M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jti Security, LLC worth?
- About $800K, roughly 2.4× its estimated EBITDA of $333K, typical for a retail trade company its size. Likely range: $421K–$1.1M.
- How many employees does Jti Security, LLC have?
- About 4, as reported on its PPP loan.