Jughead's Garage LLC
How we got $199K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 50% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JUGHEAD'S GARAGE LLC this business | $628K | — |
| R T Tire Shop Elk City | $1.4M | 0.5 mi |
| Mdm Pro Pdr Elk City | $1.4M | 0.5 mi |
| P&M Auto Service Center Elk City | $1.4M | 0.5 mi |
| Jay's Brake & Alignment Elk City | $1.4M | 0.5 mi |
| SPRAY ZONE LLC Elk City · 2 employees | $250K | 0.6 mi |
| ALCORTA'S AUTO DETAIL AND HAND WASH DRIVE THRU,LLC Elk City · 2 employees | $273K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $505K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $601K |
| Estimate: the two combined (geometric mean) | $628K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $87K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $199K |
| Multiple for this size and industry | 2.3× |
| Value range | $105K – $273K |
| Revenue range | $413K – $716K |
| EBITDA range | $57K – $99K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/6/2021 | first | $16K | 2 |
About Jughead's Garage LLC
Jughead's Garage LLC is an auto repair company in Elk City, Oklahoma. Its estimated annual revenue is about $628K, with roughly $87K of EBITDA. It has about 2 employees. Its estimated business value is $199K (likely range $105K–$273K).
Common questions
- Who owns Jughead's Garage LLC?
- The owner of Jughead's Garage LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jughead's Garage LLC make?
- SeeBITDA estimates Jughead's Garage LLC's annual revenue at about $628K (likely between $413K and $716K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jughead's Garage LLC worth?
- About $199K, roughly 2.3× its estimated EBITDA of $87K, typical for a auto repair company its size. Likely range: $105K–$273K.
- How many employees does Jughead's Garage LLC have?
- About 2, as reported on its PPP loan.