Junction Coffee, LLC
How we got $131K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JUNCTION COFFEE, LLC this business | $664K | — |
| TAQUERIA RAFITA'S LLC Oklahoma City · 3 employees | $490K | 0.3 mi |
| NIC'S GRILL LLC Oklahoma City · 1 employees | $207K | 0.3 mi |
| THREES COMPANY BRADY LLC Oklahoma City · 14 employees | $988K | 0.4 mi |
| 84 Hospitality Group Oklahoma City | $1.1M | 0.4 mi |
| Empire Slice House Oklahoma City | $1.7M | 0.4 mi |
| Sasquatch Shaved Ice Oklahoma City | $1.7M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $793K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $428K |
| Estimate: the two combined (geometric mean) | $664K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $73K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $131K |
| Multiple for this size and industry | 1.8× |
| Value range | $69K – $179K |
| Revenue range | $437K – $757K |
| EBITDA range | $48K – $83K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2020, PPP 2021 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $16K | 12 |
| 1/26/2021 | second | $20K | 4 |
About Junction Coffee, LLC
Junction Coffee, LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $664K, with roughly $73K of EBITDA. It has about 12 employees. Its estimated business value is $131K (likely range $69K–$179K).
Common questions
- Who owns Junction Coffee, LLC?
- The owner of Junction Coffee, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Junction Coffee, LLC make?
- SeeBITDA estimates Junction Coffee, LLC's annual revenue at about $664K (likely between $437K and $757K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Junction Coffee, LLC worth?
- About $131K, roughly 1.8× its estimated EBITDA of $73K, typical for a restaurants company its size. Likely range: $69K–$179K.
- How many employees does Junction Coffee, LLC have?
- About 12, as reported on its PPP loan.