Junk by Murray, LLC
How we got $489K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 67% since 2020Show as table
| Year | Source | Employees |
|---|---|---|
| 2020 | PPP loan | 9 |
| 2020 | Form 5500 | 4 |
| 2021 | Form 5500 | 7 |
| 2022 | Form 5500 | 5 |
| 2023 | Form 5500 | 5 |
| 2024 | Form 5500 | 3 |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JUNK BY MURRAY, LLC this business | $2.0M | — |
| JESSICA CLINE LLC Blanchard · 4 employees | $2.6M | 3.0 mi |
| A&B TRUCKING LLC Tuttle · 2 employees | $1.1M | 11.8 mi |
| COMPLETE PROTECTION & INVESTIGATIONS INC. Lindsay · 32 employees | $7.7M | 11.8 mi |
| RUSSELL LEWIS, LLC Newcastle · 1 employees | $622K | 12.7 mi |
| BRIAJAX LLC Norman · 1 employees | $383K | 13.3 mi |
| SIMIANCRAFT LLC Norman · 1 employees | $640K | 13.4 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $195K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $489K |
| Multiple for this size and industry | 2.5× |
| Value range | $257K – $669K |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $129K – $223K |
| Industry (NAICS) | Unclassified (999990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBMO Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BMO Bank National Association PPP 2020 | All 119 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $34K | 9 |
About Junk by Murray, LLC
Junk by Murray, LLC is an unclassified company in Blanchard, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $195K of EBITDA. It has about 3 employees. Its estimated business value is $489K (likely range $257K–$669K).
Common questions
- Who owns Junk by Murray, LLC?
- The owner of Junk by Murray, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Junk by Murray, LLC make?
- SeeBITDA estimates Junk by Murray, LLC's annual revenue at about $2.0M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Junk by Murray, LLC worth?
- About $489K, roughly 2.5× its estimated EBITDA of $195K, typical for a unclassified company its size. Likely range: $257K–$669K.
- How many employees does Junk by Murray, LLC have?
- About 3, from its 2024 retirement-plan filing.