Junk Frog Corp
How we got $238K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JUNK FROG CORP this business | $440K | — |
| ROBERTS DISPOSAL SERVICES, INC Edmond · 23 employees | $9.5M | 1.4 mi |
| WILD BISON 420 Edmond · 1 employees | $775K | 3.9 mi |
| LAKE WHITE EAGLE, LLC Jones · 4 employees | $1.7M | 11.2 mi |
| Backyard Environmental Solutions Oklahoma City | $1.3M | 12.6 mi |
| GREEFF TRANSPORTATION, LLC Oklahoma City · 9 employees | $4.6M | 13.2 mi |
| East Oak Landfill Oklahoma City | $2.3M | 14.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $417K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $356K |
| Estimate: the two combined (geometric mean) | $440K |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $92K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $238K |
| Multiple for this size and industry | 2.6× |
| Value range | $125K – $326K |
| Revenue range | $289K – $501K |
| EBITDA range | $60K – $105K |
| Industry (NAICS) | Solid Waste Landfill (562212) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2020 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $7K | 1 |
2 locations
| 500 WAR ADMIRAL CT | Edmond | This listing |
| 2520 NW 39th St | Oklahoma City | View |
Revenue, profit and value are for the whole company.
About Junk Frog Corp
Junk Frog Corp is a solid waste landfill company in Edmond, Oklahoma. Its estimated annual revenue is about $440K, with roughly $92K of EBITDA. It has about 1 employees. Its estimated business value is $238K (likely range $125K–$326K). It has 2 locations.
Common questions
- Who owns Junk Frog Corp?
- The owner of Junk Frog Corp isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Junk Frog Corp make?
- SeeBITDA estimates Junk Frog Corp's annual revenue at about $440K (likely between $289K and $501K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Junk Frog Corp worth?
- About $238K, roughly 2.6× its estimated EBITDA of $92K, typical for a solid waste landfill company its size. Likely range: $125K–$326K.
- How many employees does Junk Frog Corp have?
- About 1, as reported on its PPP loan.