Justin Nimrod Dozer Service, LLC
How we got $1.7M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JUSTIN NIMROD DOZER SERVICE, LLC this business | $5.9M | — |
| COLLINS CONSTRUCTION AND FABRICATIONS, LLC Talihina · 21 employees | $6.4M | 10.4 mi |
| BOOTH CONSTRUCTION SERVICES, LLC Red Oak · 3 employees | $803K | 15.3 mi |
| BRYANT DIRTWORKS, LLC. Talihina · 2 employees | $467K | 16.8 mi |
| JIMMY RUSSELL DOZER, LLC Hartshorne · 4 employees | $1.4M | 17.1 mi |
| JB'S DOZER SERVICE LLC Leflore · 1 employees | $290K | 18.8 mi |
| RECON SERVICES, INC Mcalester · 4 employees | $1.5M | 26.6 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.0M |
| Estimate: the two combined (geometric mean) | $5.9M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $620K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 2.8× |
| Value range | $913K – $2.4M |
| Revenue range | $3.8M – $6.7M |
| EBITDA range | $408K – $707K |
| Industry (NAICS) | Site Preparation Contractors (238910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Community State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Community State Bank PPP 2020, PPP 2021 | All 167 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $155K | 16 |
| 2/5/2021 | second | $94K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Justin Nimrod Dozer Service, LLC
Justin Nimrod Dozer Service, LLC is an excavation & site work company in Wilburton, Oklahoma, in business since 2016. Its estimated annual revenue is about $5.9M, with roughly $620K of EBITDA. It has about 16 employees. Its estimated business value is $1.7M (likely range $913K–$2.4M).
Common questions
- Who owns Justin Nimrod Dozer Service, LLC?
- The owner of Justin Nimrod Dozer Service, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Justin Nimrod Dozer Service, LLC make?
- SeeBITDA estimates Justin Nimrod Dozer Service, LLC's annual revenue at about $5.9M (likely between $3.8M and $6.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Justin Nimrod Dozer Service, LLC worth?
- About $1.7M, roughly 2.8× its estimated EBITDA of $620K, typical for a excavation & site work company its size. Likely range: $913K–$2.4M.
- How many employees does Justin Nimrod Dozer Service, LLC have?
- About 16, as reported on its PPP loan.
- When was Justin Nimrod Dozer Service, LLC founded?
- Justin Nimrod Dozer Service, LLC has been in business since 2016.