K&m Shillingford Inc
How we got $5.4M
Based on its 46 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| K&M SHILLINGFORD INC this business | $17.3M | — |
| ENVIRONMENTAL LOOP SERVICE Tulsa · 9 employees | $3.4M | 0.0 mi |
| Kms Heating & Cooling Tulsa | $1.9M | 0.0 mi |
| ENVIRONMENTAL LOOP SERVICES, INC. Tulsa · 12 employees | $4.4M | 0.1 mi |
| Chadwick Plumbing Tulsa | $1.9M | 0.3 mi |
| MID-TOWN ELECTRIC INC Tulsa · 32 employees | $11.0M | 0.5 mi |
| Quantum Electric Co. Tulsa | $1.9M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 46 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $16.7M |
| Estimate: the two combined (geometric mean) | $17.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.8M – $7.4M |
| Revenue range | $11.4M – $19.7M |
| EBITDA range | $987K – $1.7M |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $561K | 46 |
About K&m Shillingford Inc
K&m Shillingford Inc is a plumbing, heating & air company in Tulsa, Oklahoma. Its estimated annual revenue is about $17.3M, with roughly $1.5M of EBITDA. It has about 46 employees. Its estimated business value is $5.4M (likely range $2.8M–$7.4M).
Common questions
- Who owns K&m Shillingford Inc?
- The owner of K&m Shillingford Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does K&m Shillingford Inc make?
- SeeBITDA estimates K&m Shillingford Inc's annual revenue at about $17.3M (likely between $11.4M and $19.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is K&m Shillingford Inc worth?
- About $5.4M, roughly 3.6× its estimated EBITDA of $1.5M, typical for a plumbing, heating & air company its size. Likely range: $2.8M–$7.4M.
- How many employees does K&m Shillingford Inc have?
- About 46, as reported on its PPP loan.