K & V Washburn Insurance, Inc.
How we got $618K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| K & V WASHBURN INSURANCE, INC. this business | $536K | — |
| JASON SMITH INSURANCE, INC. Shawnee · 1 employees | $246K | 0.0 mi |
| JEFF CHAMBLIN INSURANCE, LLC Shawnee · 1 employees | $251K | 0.0 mi |
| Brandon Hokit-Farm Bureau Financial Services Shawnee | $185K | 0.0 mi |
| State Farm Shawnee | $806K | 0.2 mi |
| Farmers National Supplemental Insurance Shawnee | $806K | 0.2 mi |
| AMY PRICE INSURANCE AGENCY, LLC Shawnee · 1 employees | $243K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $623K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $355K |
| Estimate: the two combined (geometric mean) | $536K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $206K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $618K |
| Multiple for this size and industry | 3× |
| Value range | $325K – $846K |
| Revenue range | $353K – $611K |
| EBITDA range | $136K – $235K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $12K | 3 |
About K & V Washburn Insurance, Inc.
K & V Washburn Insurance, Inc. is an insurance agencies company in Shawnee, Oklahoma. Its estimated annual revenue is about $536K, with roughly $206K of EBITDA. It has about 3 employees. Its estimated business value is $618K (likely range $325K–$846K).
Common questions
- Who owns K & V Washburn Insurance, Inc.?
- The owner of K & V Washburn Insurance, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does K & V Washburn Insurance, Inc. make?
- SeeBITDA estimates K & V Washburn Insurance, Inc.'s annual revenue at about $536K (likely between $353K and $611K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is K & V Washburn Insurance, Inc. worth?
- About $618K, roughly 3× its estimated EBITDA of $206K, typical for a insurance agencies company its size. Likely range: $325K–$846K.
- How many employees does K & V Washburn Insurance, Inc. have?
- About 3, as reported on its PPP loan.