Kad Inc
How we got $141K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KAD INC this business | $602K | — |
| FRIENDSHIP HOUSE INC Miami · 10 employees | $229K | 20.2 mi |
| THE HITCH N' POST ANTIQUE & FLEA MARKET Commerce · 5 employees | $1.1M | 24.2 mi |
| ONE MOORE TIME UPSCALE CONSIGNMENT & BOUTIQUE, LLC Tahlequah · 4 employees | $876K | 48.9 mi |
| LOWRY HARDWARE & FURNITURE INC Tahlequah · 19 employees | $4.0M | 49.4 mi |
| VONNIES PAWN SHOP Stilwell · 1 employees | $245K | 54.5 mi |
| CROSSROADS TREASURES LLC Wagoner · 1 employees | $372K | 55.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $628K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $444K |
| Estimate: the two combined (geometric mean) | $602K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $70K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $141K |
| Multiple for this size and industry | 2× |
| Value range | $74K – $193K |
| Revenue range | $396K – $686K |
| EBITDA range | $46K – $80K |
| Industry (NAICS) | Retail Trade (453310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020, PPP 2021 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $7K | 2 |
| 2/20/2021 | second | $7K | 2 |
About Kad Inc
Kad Inc is a retail trade company in Grove, Oklahoma. Its estimated annual revenue is about $602K, with roughly $70K of EBITDA. It has about 2 employees. Its estimated business value is $141K (likely range $74K–$193K).
Common questions
- Who owns Kad Inc?
- The owner of Kad Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kad Inc make?
- SeeBITDA estimates Kad Inc's annual revenue at about $602K (likely between $396K and $686K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kad Inc worth?
- About $141K, roughly 2× its estimated EBITDA of $70K, typical for a retail trade company its size. Likely range: $74K–$193K.
- How many employees does Kad Inc have?
- About 2, as reported on its PPP loan.