How we got $8.1M
Based on its 106 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KAIROS CARE, INC this business | $9.9M | — |
| POTTER'S CARE SERVICES, LLC Tulsa · 52 employees | $5.6M | 0.7 mi |
| HOSPICE OF GREEN COUNTRY INC Tulsa · 24 employees | $3.8M | 0.8 mi |
| OSTEOPATHIC MANIPULATIVE & MEDICAL TREATMENTS Tulsa · 3 employees | $579K | 1.3 mi |
| ALLIED HOME HEALTH SERVICES INC. Tulsa · 55 employees | $9.1M | 2.1 mi |
| KAYMICHELLE LLC Tulsa · 1 employees | $257K | 2.7 mi |
| MED GLOBAL SERVICES INC Tulsa · 2 employees | $575K | 2.9 mi |
The full calculation
| Employees reported to the SBA | 106 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.9M |
| Estimate: the two combined (geometric mean) | $9.9M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $1.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $8.1M |
| Multiple for this size and industry | 5.2× |
| Value range | $4.2M – $11.0M |
| Revenue range | $6.5M – $11.3M |
| EBITDA range | $1.0M – $1.8M |
| Industry (NAICS) | Home Health Care Services (621610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $489K | 106 |
About Kairos Care, Inc
Kairos Care, Inc is a home health & senior care company in Tulsa, Oklahoma. Its estimated annual revenue is about $9.9M, with roughly $1.6M of EBITDA. It has about 106 employees. Its estimated business value is $8.1M (likely range $4.2M–$11.0M).
Common questions
- Who owns Kairos Care, Inc?
- The owner of Kairos Care, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kairos Care, Inc make?
- SeeBITDA estimates Kairos Care, Inc's annual revenue at about $9.9M (likely between $6.5M and $11.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kairos Care, Inc worth?
- About $8.1M, roughly 5.2× its estimated EBITDA of $1.6M, typical for a home health & senior care company its size. Likely range: $4.2M–$11.0M.
- How many employees does Kairos Care, Inc have?
- About 106, as reported on its PPP loan.