Kajal Inn LLC
How we got $4.4M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KAJAL INN LLC this business | $3.3M | — |
| Fairfield Inn and Suites by Marriott Edmond Edmond | $1.9M | 0.0 mi |
| Holiday Inn Express and Suites Edmond Edmond | $1.9M | 0.1 mi |
| PATEL & PATEL LLC Edmond · 25 employees | $3.7M | 0.1 mi |
| HTS HOSPITALITY LLC Edmond · 14 employees | $2.5M | 0.1 mi |
| Home2 Suites by Hilton Edmond Edmond | $1.9M | 0.1 mi |
| La Quinta Inn and Suites Edmond | $1.9M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $907K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.4M |
| Multiple for this size and industry | 4.9× |
| Value range | $2.3M – $6.1M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $596K – $1.0M |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingHigh Plains BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| High Plains Bank PPP 2020, PPP 2021 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/12/2020 | first | $89K | 21 |
| 1/16/2021 | second | $125K | 16 |
About Kajal Inn LLC
Kajal Inn LLC is a hotels & motels company in Edmond, Oklahoma. Its estimated annual revenue is about $3.3M, with roughly $907K of EBITDA. It has about 21 employees. Its estimated business value is $4.4M (likely range $2.3M–$6.1M).
Common questions
- Who owns Kajal Inn LLC?
- The owner of Kajal Inn LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kajal Inn LLC make?
- SeeBITDA estimates Kajal Inn LLC's annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kajal Inn LLC worth?
- About $4.4M, roughly 4.9× its estimated EBITDA of $907K, typical for a hotels & motels company its size. Likely range: $2.3M–$6.1M.
- How many employees does Kajal Inn LLC have?
- About 21, as reported on its PPP loan.