Kampco Carino's No. 1, LLC
How we got $722K
Based on its 38 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KAMPCO CARINO'S NO. 1, LLC this business | $3.8M | — |
| KAMP'S 1910 CAFE NO. 1, LLC Edmond · 25 employees | $2.1M | 0.0 mi |
| KAMPCO JC'S NO. 4, LLC Edmond · 40 employees | $4.1M | 0.0 mi |
| KAMPCO MANAGEMENT, LLC Edmond · 25 employees | $3.8M | 0.0 mi |
| DONUT NEST INC Edmond · 4 employees | $670K | 0.5 mi |
| Marco's Pizza Edmond | $1.7M | 0.5 mi |
| McLaren's Pantry Edmond | $1.7M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 38 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $3.8M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $344K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $722K |
| Multiple for this size and industry | 2.1× |
| Value range | $380K – $987K |
| Revenue range | $2.5M – $4.3M |
| EBITDA range | $226K – $392K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingINTRUST Bank, National Association, NBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| INTRUST Bank, National Association PPP 2020 | All 170 borrowers → |
| NBC Oklahoma PPP 2021 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $160K | 36 |
| 4/9/2020 | first | $173K | 38 |
| 1/19/2021 | second | $243K | 38 |
About Kampco Carino's No. 1, LLC
Kampco Carino's No. 1, LLC is a restaurants company in Edmond, Oklahoma. Its estimated annual revenue is about $3.8M, with roughly $344K of EBITDA. It has about 38 employees. Its estimated business value is $722K (likely range $380K–$987K).
Common questions
- Who owns Kampco Carino's No. 1, LLC?
- The owner of Kampco Carino's No. 1, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kampco Carino's No. 1, LLC make?
- SeeBITDA estimates Kampco Carino's No. 1, LLC's annual revenue at about $3.8M (likely between $2.5M and $4.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kampco Carino's No. 1, LLC worth?
- About $722K, roughly 2.1× its estimated EBITDA of $344K, typical for a restaurants company its size. Likely range: $380K–$987K.
- How many employees does Kampco Carino's No. 1, LLC have?
- About 38, as reported on its PPP loan.