Karissa Bradshaw Agency, LLC
How we got $535K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KARISSA BRADSHAW AGENCY, LLC this business | $464K | — |
| ALAN W. BRADSHAW INSURANCE AGENCY, INC Oklahoma City · 4 employees | $1.1M | 0.0 mi |
| Carsafe, Llc. Oklahoma City | $806K | 0.5 mi |
| Insurance Care Associates Oklahoma City | $806K | 0.5 mi |
| Hexis Insurance Oklahoma City | $806K | 0.5 mi |
| Ed Shelton - Geico Insurance Agent Oklahoma City | $806K | 0.5 mi |
| Farmers Insurance - Andrew Davis Oklahoma City | $806K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $623K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $266K |
| Estimate: the two combined (geometric mean) | $464K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $178K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $535K |
| Multiple for this size and industry | 3× |
| Value range | $282K – $733K |
| Revenue range | $305K – $529K |
| EBITDA range | $117K – $204K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $9K | 3 |
About Karissa Bradshaw Agency, LLC
Karissa Bradshaw Agency, LLC is an insurance agencies company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $464K, with roughly $178K of EBITDA. It has about 3 employees. Its estimated business value is $535K (likely range $282K–$733K).
Common questions
- Who owns Karissa Bradshaw Agency, LLC?
- The owner of Karissa Bradshaw Agency, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Karissa Bradshaw Agency, LLC make?
- SeeBITDA estimates Karissa Bradshaw Agency, LLC's annual revenue at about $464K (likely between $305K and $529K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Karissa Bradshaw Agency, LLC worth?
- About $535K, roughly 3× its estimated EBITDA of $178K, typical for a insurance agencies company its size. Likely range: $282K–$733K.
- How many employees does Karissa Bradshaw Agency, LLC have?
- About 3, as reported on its PPP loan.