Kaw Gaming Inc.
How we got $42.3M
Based on its 156 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 3% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KAW GAMING INC. this business | $52.7M | — |
| Kaw Southwind Casino Newkirk Newkirk | $23.4M | 0.1 mi |
| NATIVE LIGHTS CASINO Newkirk · 92 employees | $27.6M | 6.7 mi |
| 7 Clans Casinos & Resort Careers Newkirk | $23.4M | 7.3 mi |
| Southwind Casino Kaw City | $23.4M | 12.0 mi |
| Osage Casino Hotel - Ponca City Ponca City | $70.3M | 13.5 mi |
| Darrens BlackJack Blast Ponca City Ponca City | $23.4M | 13.6 mi |
The full calculation
| Employees reported to the SBA | 156 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $48.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $44.0M |
| Estimate: the two combined (geometric mean) | $52.7M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $7.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $42.3M |
| Multiple for this size and industry | 5.9× |
| Value range | $22.3M – $57.9M |
| Revenue range | $34.7M – $60.1M |
| EBITDA range | $4.7M – $8.2M |
| Industry (NAICS) | Casinos (except Casino Hotels) (713210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCommunity National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Community National Bank & Trust PPP 2020, PPP 2021 | All 49 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $995K | 156 |
| 4/7/2021 | second | $1.3M | 143 |
About Kaw Gaming Inc.
Kaw Gaming Inc. is a casinos (except casino hotels) company in Newkirk, Oklahoma. Its estimated annual revenue is about $52.7M, with roughly $7.2M of EBITDA. It has about 156 employees. Its estimated business value is $42.3M (likely range $22.3M–$57.9M).
Common questions
- Who owns Kaw Gaming Inc.?
- The owner of Kaw Gaming Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kaw Gaming Inc. make?
- SeeBITDA estimates Kaw Gaming Inc.'s annual revenue at about $52.7M (likely between $34.7M and $60.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kaw Gaming Inc. worth?
- About $42.3M, roughly 5.9× its estimated EBITDA of $7.2M, typical for a casinos (except casino hotels) company its size. Likely range: $22.3M–$57.9M.
- How many employees does Kaw Gaming Inc. have?
- About 156, as reported on its PPP loan.