Kdg Automotive, Inc
How we got $5.2M
Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 54% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 24 | $23.4M |
| 2020 | Form 5500 | 17 | $16.6M |
| 2021 | Form 5500 | 17 | $16.6M |
| 2022 | Form 5500 | 16 | $15.6M |
| 2023 | Form 5500 | 14 | $13.7M |
| 2024 | Form 5500 | 11 | $10.7M |
| 2025 | Form 5500 | 11 | $10.7M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KDG AUTOMOTIVE, INC this business | $35.1M | — |
| Kevin Grover Buick GMC Service Department Wagoner | $22.7M | 0.0 mi |
| Biffle's Powersports Wagoner | $22.7M | 0.4 mi |
| Triple Hhh Auto Sales Wagoner | $22.7M | 0.4 mi |
| Sportsman Auto Sales of Wagoner Wagoner | $22.7M | 1.1 mi |
| McDaris Auto Sales Wagoner | $22.7M | 1.1 mi |
| Chris Pruitt Auto Sales Of Wagoner Wagoner | $22.7M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 24 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $30.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $30.9M |
| Estimate: the two combined (geometric mean) | $35.1M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.2M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.7M – $7.1M |
| Revenue range | $23.1M – $40.0M |
| EBITDA range | $943K – $1.6M |
| Industry (NAICS) | New Car Dealers (441110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $273K | 24 |
About Kdg Automotive, Inc
Kdg Automotive, Inc is a car dealers company in Wagoner, Oklahoma. Its estimated annual revenue is about $35.1M, with roughly $1.4M of EBITDA. It has about 11 employees. Its estimated business value is $5.2M (likely range $2.7M–$7.1M).
Common questions
- Who owns Kdg Automotive, Inc?
- The owner of Kdg Automotive, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kdg Automotive, Inc make?
- SeeBITDA estimates Kdg Automotive, Inc's annual revenue at about $35.1M (likely between $23.1M and $40.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kdg Automotive, Inc worth?
- About $5.2M, roughly 3.6× its estimated EBITDA of $1.4M, typical for a car dealers company its size. Likely range: $2.7M–$7.1M.
- How many employees does Kdg Automotive, Inc have?
- About 11, from its 2025 retirement-plan filing.