Kdmaust, LLC
How we got $1.0M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KDMAUST, LLC this business | $730K | — |
| Sallisaw / Fort Smith West KOA Holiday Sallisaw | $1.5M | 0.0 mi |
| Dogwood RV & Campground Sallisaw | $1.5M | 0.3 mi |
| Cherokee Nation Sallisaw Creek Park Sallisaw | $1.5M | 4.5 mi |
| Dam RV Sallisaw | $1.5M | 5.2 mi |
| Lakeside RV Park & Campground Sallisaw | $1.5M | 5.3 mi |
| Applegate Cove Campground Sequoyah County | $1.5M | 5.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $752K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $545K |
| Estimate: the two combined (geometric mean) | $730K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $260K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 3.9× |
| Value range | $535K – $1.4M |
| Revenue range | $480K – $832K |
| EBITDA range | $171K – $297K |
| Industry (NAICS) | RV (Recreational Vehicle) Parks and Campgrounds (721211) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingIndependence BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Independence Bank PPP 2020 | All 2 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $12K | 2 |
About Kdmaust, LLC
Kdmaust, LLC is a rv (recreational vehicle) parks and campgrounds company in Sallisaw, Oklahoma. Its estimated annual revenue is about $730K, with roughly $260K of EBITDA. It has about 2 employees. Its estimated business value is $1.0M (likely range $535K–$1.4M).
Common questions
- Who owns Kdmaust, LLC?
- The owner of Kdmaust, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kdmaust, LLC make?
- SeeBITDA estimates Kdmaust, LLC's annual revenue at about $730K (likely between $480K and $832K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kdmaust, LLC worth?
- About $1.0M, roughly 3.9× its estimated EBITDA of $260K, typical for a rv (recreational vehicle) parks and campgrounds company its size. Likely range: $535K–$1.4M.
- How many employees does Kdmaust, LLC have?
- About 2, as reported on its PPP loan.