Keiki-Lani Nursery, Inc.
How we got $202K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 25 years (since 2001)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KEIKI-LANI NURSERY, INC. this business | $478K | — |
| N&K Playhouse Holdenville | $778K | 6.8 mi |
| The Clubhouse Daycare Holdenville | $778K | 7.1 mi |
| Sticky Fingers Dcc Holdenville | $778K | 7.1 mi |
| Kanza Child Care Center Newkirk | $778K | 7.9 mi |
| Mekusukey Mission Seminole | $778K | 12.3 mi |
| J&H INVESTMENTS OF SEMINOLE, LLC Seminole · 15 employees | $978K | 13.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $412K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $427K |
| Estimate: the two combined (geometric mean) | $478K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $81K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $202K |
| Multiple for this size and industry | 2.5× |
| Value range | $107K – $277K |
| Revenue range | $314K – $545K |
| EBITDA range | $53K – $92K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPatrons Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Patrons Bank National Association PPP 2020 | All 131 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $19K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Keiki-Lani Nursery, Inc.
Keiki-Lani Nursery, Inc. is a child care company in Wewoka, Oklahoma, in business since 2001. Its estimated annual revenue is about $478K, with roughly $81K of EBITDA. It has about 4 employees. Its estimated business value is $202K (likely range $107K–$277K).
Common questions
- Who owns Keiki-Lani Nursery, Inc.?
- The owner of Keiki-Lani Nursery, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Keiki-Lani Nursery, Inc. make?
- SeeBITDA estimates Keiki-Lani Nursery, Inc.'s annual revenue at about $478K (likely between $314K and $545K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Keiki-Lani Nursery, Inc. worth?
- About $202K, roughly 2.5× its estimated EBITDA of $81K, typical for a child care company its size. Likely range: $107K–$277K.
- How many employees does Keiki-Lani Nursery, Inc. have?
- About 4, as reported on its PPP loan.
- When was Keiki-Lani Nursery, Inc. founded?
- Keiki-Lani Nursery, Inc. has been in business since 2001.