Keith's Butcher Shop, LLC
How we got $205K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KEITH'S BUTCHER SHOP, LLC this business | $1.5M | — |
| SCHNEBERGER BROTHERS, LLC Elk City · 2 employees | $1.1M | 10.1 mi |
| 66 SWEET SPOT, LLC Elk City · 13 employees | $1.3M | 11.4 mi |
| MIKE'S MEATS LLC Cordell · 2 employees | $599K | 14.9 mi |
| REX YODER ENTERPRISES LLC Thomas · 8 employees | $1.8M | 40.8 mi |
| RENEE'S ROLLED ICE CREAM Altus · 1 employees | $399K | 47.0 mi |
| COUNTRYSIDEOK LLC Medicine Park · 2 employees | $1.0M | 59.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $103K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $205K |
| Multiple for this size and industry | 2× |
| Value range | $108K – $281K |
| Revenue range | $1.0M – $1.7M |
| EBITDA range | $68K – $117K |
| Industry (NAICS) | Specialty Food Retailers (445210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank & TrustPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $23K | 5 |
About Keith's Butcher Shop, LLC
Keith's Butcher Shop, LLC is a specialty food retailers company in Canute, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $103K of EBITDA. It has about 5 employees. Its estimated business value is $205K (likely range $108K–$281K).
Common questions
- Who owns Keith's Butcher Shop, LLC?
- The owner of Keith's Butcher Shop, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Keith's Butcher Shop, LLC make?
- SeeBITDA estimates Keith's Butcher Shop, LLC's annual revenue at about $1.5M (likely between $1.0M and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Keith's Butcher Shop, LLC worth?
- About $205K, roughly 2× its estimated EBITDA of $103K, typical for a specialty food retailers company its size. Likely range: $108K–$281K.
- How many employees does Keith's Butcher Shop, LLC have?
- About 5, as reported on its PPP loan.