Kelco Plumbing Inc
How we got $826K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 45% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KELCO PLUMBING INC this business | $1.6M | — |
| B&C Septic Services Stillwater | $2.7M | 1.0 mi |
| Advanced Septic Pumping and Portable Rentals Cushing | $2.7M | 16.4 mi |
| ENVIRONMENTAL MANAGEMENT, INC. Guthrie · 51 employees | $17.1M | 29.7 mi |
| Taylor's Septic Tank Cleaning & Portable Toilet Rentals Chandler | $2.7M | 32.5 mi |
| THE DUMP DEPOT, LLC Luther · 3 employees | $589K | 33.1 mi |
| RED DIRT SEPTIC AND BACKHOE, LLC Edmond · 52 employees | $14.4M | 34.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $258K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $826K |
| Multiple for this size and industry | 3.2× |
| Value range | $435K – $1.1M |
| Revenue range | $1.1M – $1.8M |
| EBITDA range | $170K – $294K |
| Industry (NAICS) | Septic Tank and Related Services (562991) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $61K | 5 |
About Kelco Plumbing Inc
Kelco Plumbing Inc is a septic tank and related services company in Stillwater, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $258K of EBITDA. It has about 5 employees. Its estimated business value is $826K (likely range $435K–$1.1M).
Common questions
- Who owns Kelco Plumbing Inc?
- The owner of Kelco Plumbing Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kelco Plumbing Inc make?
- SeeBITDA estimates Kelco Plumbing Inc's annual revenue at about $1.6M (likely between $1.1M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kelco Plumbing Inc worth?
- About $826K, roughly 3.2× its estimated EBITDA of $258K, typical for a septic tank and related services company its size. Likely range: $435K–$1.1M.
- How many employees does Kelco Plumbing Inc have?
- About 5, as reported on its PPP loan.