Kelley Design Inc
How we got $990K
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KELLEY DESIGN INC this business | $2.9M | — |
| FOUNDATIONS LANDSCAPE, LLC Tulsa · 7 employees | $1.5M | 0.2 mi |
| Insect Assassin Tulsa | $935K | 0.5 mi |
| GROUNDCREW LLC Tulsa · 5 employees | $1.3M | 0.7 mi |
| Clare Ashby Asla Landscape Tulsa | $935K | 0.7 mi |
| Earthbound Tree Trimming & Landscaping Enterprise Tulsa | $935K | 0.7 mi |
| Oklahoma Pressure Washing Tulsa | $935K | 0.7 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $342K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $990K |
| Multiple for this size and industry | 2.9× |
| Value range | $521K – $1.4M |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $225K – $389K |
| Industry (NAICS) | Landscaping Services (561730) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $103K | 16 |
About Kelley Design Inc
Kelley Design Inc is a landscaping & lawn care company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $342K of EBITDA. It has about 16 employees. Its estimated business value is $990K (likely range $521K–$1.4M).
Common questions
- Who owns Kelley Design Inc?
- The owner of Kelley Design Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kelley Design Inc make?
- SeeBITDA estimates Kelley Design Inc's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kelley Design Inc worth?
- About $990K, roughly 2.9× its estimated EBITDA of $342K, typical for a landscaping & lawn care company its size. Likely range: $521K–$1.4M.
- How many employees does Kelley Design Inc have?
- About 16, as reported on its PPP loan.