Kelly Grant Electric, Incorporated
How we got $101K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KELLY GRANT ELECTRIC, INCORPORATED this business | $337K | — |
| JOHNSONS PLUMBING Tahlequah · 2 employees | $375K | 1.1 mi |
| BOGLE & SONS ELECTRIC Tahlequah · 6 employees | $1.2M | 1.6 mi |
| Kinsey's Plumbing, Heating & Air Conditioning Tahlequah | $1.9M | 2.1 mi |
| SOLENBERG ENTERPRISES Tahlequah · 15 employees | $3.7M | 2.2 mi |
| COOL ZONE PLUMBING HEATING & AIR LLC Tahlequah · 1 employees | $275K | 2.3 mi |
| LONG ELECTRIC COMPANY LLC Tahlequah · 1 employees | $272K | 3.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $247K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $353K |
| Estimate: the two combined (geometric mean) | $337K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $51K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $101K |
| Multiple for this size and industry | 2× |
| Value range | $53K – $138K |
| Revenue range | $221K – $384K |
| EBITDA range | $33K – $58K |
| Industry (NAICS) | Electrical Contractors and Other Wiring Installation Contractors (238210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/18/2020 | first | $12K | 1 |
About Kelly Grant Electric, Incorporated
Kelly Grant Electric, Incorporated is an electricians company in Tahlequah, Oklahoma. Its estimated annual revenue is about $337K, with roughly $51K of EBITDA. It has about 1 employees. Its estimated business value is $101K (likely range $53K–$138K).
Common questions
- Who owns Kelly Grant Electric, Incorporated?
- The owner of Kelly Grant Electric, Incorporated isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kelly Grant Electric, Incorporated make?
- SeeBITDA estimates Kelly Grant Electric, Incorporated's annual revenue at about $337K (likely between $221K and $384K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kelly Grant Electric, Incorporated worth?
- About $101K, roughly 2× its estimated EBITDA of $51K, typical for a electricians company its size. Likely range: $53K–$138K.
- How many employees does Kelly Grant Electric, Incorporated have?
- About 1, as reported on its PPP loan.