Kelly Morrison Music, LLC
How we got $294K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 28% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KELLY MORRISON MUSIC, LLC this business | $428K | — |
| TULSA AREA YOUTH SYMPHONY ASSOCIATION INC. Tulsa · 9 employees | $1.9M | 0.4 mi |
| E720 LLC Tulsa · 24 employees | $8.2M | 0.6 mi |
| TULSA BALLET THEATRE, INC Tulsa · 73 employees | $8.7M | 1.1 mi |
| CLARK YOUTH THEATRE INC Tulsa · 3 employees | $298K | 1.4 mi |
| NICK GIBSON MUSIC LLC Tulsa · 1 employees | $428K | 1.5 mi |
| TULSA OPERA INC Tulsa · 154 employees | $4.3M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $96K |
| Revenue = employees × revenue per employee | $428K |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $128K |
| Cross-check: revenue implied by PPP payroll | $43K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $294K |
| Multiple for this size and industry | 2.3× |
| Value range | $139K – $418K |
| Revenue range | $253K – $507K |
| EBITDA range | $76K – $151K |
| Industry (NAICS) | Musical Groups and Artists (711130) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingTriad Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Triad Bank, National Association PPP 2020 | All 138 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $1K | 1 |
About Kelly Morrison Music, LLC
Kelly Morrison Music, LLC is a musical groups and artists company in Tulsa, Oklahoma. Its estimated annual revenue is about $428K, with roughly $128K of EBITDA. It has about 1 employees. Its estimated business value is $294K (likely range $139K–$418K).
Common questions
- Who owns Kelly Morrison Music, LLC?
- The owner of Kelly Morrison Music, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kelly Morrison Music, LLC make?
- SeeBITDA estimates Kelly Morrison Music, LLC's annual revenue at about $428K (likely between $253K and $507K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kelly Morrison Music, LLC worth?
- About $294K, roughly 2.3× its estimated EBITDA of $128K, typical for a musical groups and artists company its size. Likely range: $139K–$418K.
- How many employees does Kelly Morrison Music, LLC have?
- About 1, as reported on its PPP loan.