Kelsey Gray Realty Company
How we got $437K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KELSEY GRAY REALTY COMPANY this business | $683K | — |
| 14TH CORPORATION, INC. Oklahma City · 2 employees | $1.5M | 0.2 mi |
| LOGSDON REALTY, LLC Oklahoma City · 1 employees | $318K | 0.2 mi |
| Waypoint Property Company Oklahoma City | $959K | 0.3 mi |
| SCOUT HOMES SOLUTIONS, LLC Oklahoma City · 1 employees | $734K | 0.3 mi |
| SPECTRUM MANAGEMENT SERVICES LLC Oklahoma City · 3 employees | $1.3M | 0.4 mi |
| SUSAN M OSBORNE RE, INC Oklahoma City · 1 employees | $600K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $468K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $768K |
| Estimate: the two combined (geometric mean) | $683K |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $218K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $437K |
| Multiple for this size and industry | 2× |
| Value range | $230K – $597K |
| Revenue range | $450K – $779K |
| EBITDA range | $144K – $249K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Liberty BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Liberty Bank PPP 2020, PPP 2021 | All 382 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $13K | 1 |
| 1/27/2021 | second | $6K | 1 |
About Kelsey Gray Realty Company
Kelsey Gray Realty Company is an offices of real estate agents and brokers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $683K, with roughly $218K of EBITDA. It has about 1 employees. Its estimated business value is $437K (likely range $230K–$597K).
Common questions
- Who owns Kelsey Gray Realty Company?
- The owner of Kelsey Gray Realty Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kelsey Gray Realty Company make?
- SeeBITDA estimates Kelsey Gray Realty Company's annual revenue at about $683K (likely between $450K and $779K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kelsey Gray Realty Company worth?
- About $437K, roughly 2× its estimated EBITDA of $218K, typical for a offices of real estate agents and brokers company its size. Likely range: $230K–$597K.
- How many employees does Kelsey Gray Realty Company have?
- About 1, as reported on its PPP loan.