Kelsie Downs Consulting LLC
How we got $231K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KELSIE DOWNS CONSULTING LLC this business | $397K | — |
| LOVING CARE MANAGEMENT, INC. Oklahoma City | $13.0M | 0.5 mi |
| SOUTHERN INTERNATIONAL INCORPORATED Oklahoma City · 9 employees | $3.2M | 0.6 mi |
| BLACK DIAMOND MANAGEMENT, L.L.C. Oklahoma City · 3 employees | $1.1M | 0.6 mi |
| SPIRIT HUMAN RESOURCES LLC Oklahoma City · 8 employees | $2.8M | 0.8 mi |
| JERRIS JOHNSON Oklahoma City · 1 employees | $335K | 0.8 mi |
| NEXUS GLOBAL SOLUTIONS INC. Oklahoma City · 4 employees | $2.2M | 0.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $376K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $323K |
| Estimate: the two combined (geometric mean) | $397K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $92K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $231K |
| Multiple for this size and industry | 2.5× |
| Value range | $122K – $316K |
| Revenue range | $261K – $453K |
| EBITDA range | $61K – $105K |
| Industry (NAICS) | Other Management Consulting Services (541618) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2020 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $10K | 1 |
About Kelsie Downs Consulting LLC
Kelsie Downs Consulting LLC is a consulting company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $397K, with roughly $92K of EBITDA. It has about 1 employees. Its estimated business value is $231K (likely range $122K–$316K).
Common questions
- Who owns Kelsie Downs Consulting LLC?
- The owner of Kelsie Downs Consulting LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kelsie Downs Consulting LLC make?
- SeeBITDA estimates Kelsie Downs Consulting LLC's annual revenue at about $397K (likely between $261K and $453K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kelsie Downs Consulting LLC worth?
- About $231K, roughly 2.5× its estimated EBITDA of $92K, typical for a consulting company its size. Likely range: $122K–$316K.
- How many employees does Kelsie Downs Consulting LLC have?
- About 1, as reported on its PPP loan.