Kempton Group Holdings Inc.
How we got $29.3M
Based on its 56 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 30 years (since 1996)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 13% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 56 | $10.0M |
| 2021 | Form 5500 | 53 | $9.5M |
| 2022 | Form 5500 | 56 | $10.0M |
| 2023 | Form 5500 | 61 | $10.9M |
| 2024 | Form 5500 | 63 | $11.3M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KEMPTON GROUP HOLDINGS INC. this business | $20.0M | — |
| Frates Benefit Administrators Oklahoma City | $806K | 0.1 mi |
| Osmahealth Oklahoma City | $806K | 0.1 mi |
| Galasso Agency Farmers Insurance Oklahoma City | $806K | 0.2 mi |
| VANDRUFF AGENCY INC Oklahoma City · 6 employees | $883K | 0.3 mi |
| Glm Properties Llc Edmond | $806K | 0.5 mi |
| Wagner Insurance Agency Oklahoma City | $806K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 56 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $15.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $20.0M |
| Estimate: the two combined (geometric mean) | $20.0M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $4.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $29.3M |
| Multiple for this size and industry | 6.6× |
| Value range | $15.4M – $40.1M |
| Revenue range | $13.2M – $22.8M |
| EBITDA range | $2.9M – $5.1M |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $882K | 56 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Kempton Group Holdings Inc.
Kempton Group Holdings Inc. is an insurance agencies company in Oklahoma City, Oklahoma, in business since 1996. Its estimated annual revenue is about $20.0M, with roughly $4.4M of EBITDA. It has about 63 employees. Its estimated business value is $29.3M (likely range $15.4M–$40.1M).
Common questions
- Who owns Kempton Group Holdings Inc.?
- The owner of Kempton Group Holdings Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kempton Group Holdings Inc. make?
- SeeBITDA estimates Kempton Group Holdings Inc.'s annual revenue at about $20.0M (likely between $13.2M and $22.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kempton Group Holdings Inc. worth?
- About $29.3M, roughly 6.6× its estimated EBITDA of $4.4M, typical for a insurance agencies company its size. Likely range: $15.4M–$40.1M.
- How many employees does Kempton Group Holdings Inc. have?
- About 63, from its 2024 retirement-plan filing.
- When was Kempton Group Holdings Inc. founded?
- Kempton Group Holdings Inc. has been in business since 1996.