Ken's Universal Photos Inc.
How we got $869K
Based on its 9 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 6% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KEN'S UNIVERSAL PHOTOS INC. this business | $1.5M | — |
| BRITTSMITH.CO, LLC Bristow · 1 employees | $403K | 3.8 mi |
| Bristow Veterinary Care Center Bristow | $1.2M | 5.5 mi |
| BRISTOW VET CLINIC LLC Bristow · 9 employees | $1.9M | 6.0 mi |
| Stroud Veterinary Hospital Stroud | $2.4M | 9.4 mi |
| CHRISTOPHER F WILSON DVM PC Stroud · 2 employees | $550K | 10.3 mi |
| JUDY BUKOWSKI Stroud · 1 employees | $235K | 11.3 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $290K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $869K |
| Multiple for this size and industry | 3× |
| Value range | $457K – $1.2M |
| Revenue range | $961K – $1.7M |
| EBITDA range | $191K – $330K |
| Industry (NAICS) | Photography Studios, Portrait (541921) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSpiritBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SpiritBank PPP 2021 | All 369 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/6/2021 | first | $32K | 9 |
About Ken's Universal Photos Inc.
Ken's Universal Photos Inc. is a photography studios, portrait company in Depew, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $290K of EBITDA. It has about 9 employees. Its estimated business value is $869K (likely range $457K–$1.2M).
Common questions
- Who owns Ken's Universal Photos Inc.?
- The owner of Ken's Universal Photos Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ken's Universal Photos Inc. make?
- SeeBITDA estimates Ken's Universal Photos Inc.'s annual revenue at about $1.5M (likely between $961K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ken's Universal Photos Inc. worth?
- About $869K, roughly 3× its estimated EBITDA of $290K, typical for a photography studios, portrait company its size. Likely range: $457K–$1.2M.
- How many employees does Ken's Universal Photos Inc. have?
- About 9, as reported on its PPP loan.